Consolidated cash flow statement
For the year ended 31 December
| Note | 2009 | 2008 |
Operating activities |
|
|
|
Profit from operations |
| 45,614 | 59,943 |
Adjustments for: |
|
|
|
Depreciation and amortisation of tangible and intangible assets |
| 24,953 | 26,952 |
Loss on disposal of property, plant and equipment |
| 79 | 36 |
Compensation charge in respect of share-based payments |
| 19,001 | 15,409 |
Impairment of available-for-sale investments |
| 412 | − |
Profit on disposal of available-for-sale investments |
| (224) | − |
Provision for doubtful debts |
| 1,018 | 641 |
Provision for obsolescence of inventories |
| 211 | 87 |
Movement in fair value of currency exchange contracts |
| (18,914) | 17,961 |
Movement in fair value of embedded derivatives |
| 9,818 | (12,518) |
Changes in working capital |
|
|
|
Accounts receivable |
| 9,531 | (6,364) |
Inventories |
| 81 | 280 |
Prepaid expenses and other assets |
| 358 | (8,915) |
Accounts payable |
| (4,673) | 4,661 |
Deferred revenue |
| 10,281 | 1,548 |
Accrued and other liabilities |
| 14,564 | 6,831 |
Cash generated by operations before tax |
| 112,110 | 106,552 |
Income taxes paid |
| (15,550) | (6,019) |
Net cash from operating activities |
| 96,560 | 100,533 |
Investing activities |
|
|
|
Interest received |
| 1,277 | 3,234 |
Purchases of property, plant and equipment | (6,030) | (8,084) | |
Purchases of other intangible assets |
| (3,888) | (5,938) |
Purchases of available-for-sale investments | (9,116) | (1,029) | |
Proceeds on disposal of available-for-sale investments |
| 663 | 6,291 |
Proceeds on disposal of property, plant and equipment |
| 49 | − |
Purchase of short-term investments |
| (104,902) | (758) |
Purchase of subsidiaries, net of cash acquired* |
| (563) | (7,371) |
Net cash used in investing activities |
| (122,510) | (13,655) |
Financing activities |
|
|
|
Proceeds received on issuance of shares from treasury |
| 19,085 | 5,581 |
Purchase of own shares | − | (40,286) | |
Dividends paid to shareholders | (28,961) | (26,383) | |
Net cash used in financing activities |
| (9,876) | (61,088) |
Net (decrease)/increase in cash and cash equivalents |
| (35,826) | 25,790 |
Cash and cash equivalents at beginning of the year |
| 76,502 | 49,509 |
Effect of foreign exchange rate changes |
| (6,187) | 1,203 |
Cash and cash equivalents at end of the year | 34,489 | 76,502 |
*The aggregate cash outflow for purchase of subsidiaries in 2009 was £563,000 (2008: £7,387,000) and net cash acquired was £nil (2008: £16,000).
The accompanying notes are an integral part of the financial statements.
